|
.
|
 |
|
machine cost: |
$15,800 |
|
assuming only 4 washes per day @ $12 per wash: |
120 washes per month |
|
assuming
modest business growth of 4% annually |
|
|
5 Year Return on Investment Scale
| |
Year1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
|
Total Washes |
1,440 |
1,498 |
1,556 |
1,614 |
1,672 |
|
Total Revenue |
$17,280 |
$17,976 |
$18,672 |
$119,368 |
$20,064 |
|
Operating Costs |
$576 |
$599 |
$622 |
$645 |
$669 |
|
Initial Purchase |
$15,800 |
$0 |
$0 |
$0 |
$0 |
|
Net Revenue |
$904 |
$17,377 |
$18,050 |
$18,723 |
$19,395 |
|
Total 5 Year Net Revenue
$72,449 |
10 Year Return on Investment Scale
| |
Year 6 |
Year 7 |
Year 8 |
Year 9 |
Year 10 |
|
Total Washes |
1,730 |
1,788 |
1,846 |
1,904 |
1,962 |
|
Total Revenue |
$20,760 |
$21,456 |
$22,152 |
$22,848 |
$23,544 |
|
Operating Costs |
$704 |
$715 |
$738 |
$762 |
$785 |
|
Initial Purchase |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Net Revenue |
$20,056 |
$20,741 |
$21,414 |
$22,086 |
$22,759 |
|
Total 10 Year Net Revenue
$181,505 based on a $15,800 investment
1,149% Return on Initial Investment! |
<<
Back to Business
Opportunity Page |
